Report_Id:ESTIMATE FINAL updated 6-26-09

Date:08/17/2026

COMMONWEALTH OF KENTUCKY

TRANSPORTATION CABINET


Contract ID 221351 Estimate Number 0030 Estimate Type  FINAL
District Office ELIZABETHTOWN (04300)  Bagby, Brandon R.

Contractor LOUISVILLE PAVING COMPANY INC ADDR SN 0 VC Code KY0035764
15415 SHELBYVILLE ROAD
LOUISVILLE , KY , 40245
Pay Period 07/13/2024  TO  07/29/2026
Date Approved 08/16/2026
Primary Proj Number DE047031W2207
Project No. HSIP 7872 (009), HSIP 7861 (001), HSIP 7873 (001), HSIP 7873 (002), HSIP 9010 (441), HSIP 9010 (442), HSIP 9010 (440)
Primary County HARDIN
Name of Road VARIOUS ROUTES IN HARDIN COUNTY
Description CONSTRUCT MINI ROUNDABOUT
     
     
Date Let 10/20/2022 Formal Acceptance 06/30/2024
Date Awarded 11/01/2022 Date Work Began 02/10/2023
Date Contract Executed 11/29/2022 Open To Traffic 01/11/2024
Date NTP Issued 11/29/2022 Actual Completion Date 01/11/2024

Current Contract Amount

$5,532,901.70

Total to Date

Prev to Date

This Estimate

Original Amount

$4,998,000.00

Total Earnings

$5,382,387.08

$5,289,759.43

$92,627.65

Percent Complete

97.28

Stockpiled Materials

$0.00

$0.00

$0.00

Funds Available

$150,514.62

Gross Earnings

$5,382,387.08

$5,289,759.43

$92,627.65

Total Change Orders

$534,901.70

Other Adjustments

$0.00

$0.00

$0.00

TOTAL

$5,382,387.08

$5,289,759.43

$92,627.65

Contract Id 221351

Change Order Summary

County HARDIN
Estimate Nbr 0030 Project Number HSIP 7872 (009), HSIP 7861 (001), HSIP 7873 (001), HSIP 7873 (002), HSIP 9010 (441), HSIP 9010 (442), HSIP 9010 (440)
Contractor LOUISVILLE PAVING COMPANY INC Period 07/13/2024  TO  07/29/2026
 
 
CHANGE ORDERS HISTORY  
CHANGE ORDER NBR DESCRIPTION STATUS APPROVAL DATE TOTAL CO AMOUNT CONTRACT TIME ADJUSTED
001 Non Tracking Tack to SS-1H Approved 07/28/2023 $988.00 0.0
002 Dolphin/Josale Roadway Ex & DGA Approved 07/06/2023 $29,436.65 0.0
003 Woodland/Layman Roadway Ex & DGA Approved 07/07/2023 $9,374.60 0.0
004 Non Spec Material Override Approved 06/01/2023 $0.01 0.0
005 KY 251/Pear Orchard Roadway Ex and DGA Approved 07/18/2023 $120,260.70 0.0
006 Commerce/Executive Roadway Ex and DGA Approved 08/30/2023 $84,825.05 0.0
007 KY 251/Panther Roadway Ex and DGA Approved 09/05/2023 $41,835.70 0.0
008 KY 251/Beech Roadway Ex Approved 09/06/2023 $7,395.65 0.0
009 Non Spec Material Override Approved 10/23/2023 $0.00 0.0
010 Non Tracking Tack to SS-1H #2 Approved 02/09/2024 $182.00 0.0
011 US 31W and 1136 Roundabout Approved 04/10/2024 $131,434.08 0.0
012 Lot Pay Adjustment OVERRIDE Approved 01/26/2024 $0.01 0.0
013 US 31W Bypass Drainage and Curb Approved 09/20/2024 $111,514.25 0.0
014 Failure to Fulfill DBE Requirement Approved 07/17/2026 $-2,345.00 0.0
 
 
 
 

CONTRACT ADJUSTMENTS HISTORY

Contract Adjustments

 

 

Adjustment Description

Est No

Adjustment Amount

Line Item Adjustments History
PROJECT ITEM NBR DESCRPITION TYPE EST NO

ADJ QUANTITY

UNIT PRICE

ADJUSTED AMOUNT

Contract Id 221351

COMMONWEALTH OF KENTUCKY

County HARDIN
Contract No

TRANSPORTATION CABINET

Primary Project Number DE047031W2207
Estimate Nbr 0030 Period 07/13/2024  TO  07/29/2026
Contractor LOUISVILLE PAVING COMPANY INC
 
Project DE04702512232 Fed/State Project Number HSIP 7872 (009) Category 0001 ROADWAY
LINE ITEM NUMBER ITEM DESCRIPTION ITEM NO. UNIT PLAN QTY CURRENT QUANTITY QUANTITY PAID THIS EST QUANTITY PAID PREV. EST QUANTITY PAID TO DATE UNIT PRICE AMOUNT PAID THIS EST AMOUNT PAID TO DATE
0420 DGA BASE 00001 TON 1,000.00 1,542.460 1,415.920 1,415.920 90.00 127,432.80
0425 CL3 ASPH BASE 1.00D PG64-22 00214 TON 40.00 40.000 50.090 50.090 170.00 8,515.30
0430 CL3 ASPH SURF 0.38B PG64-22 00388 TON 3,382.00 3,382.000 3,466.300 3,466.300 115.00 398,624.50
0435 ADJUST MANHOLE 01792 EACH 2.00 2.000 4.000 4.000 2,000.00 8,000.00
0440 STANDARD CURB AND GUTTER 01810 LF 1,561.00 1,561.000 1,940.000 1,940.000 56.95 110,483.00
0445 LIP HEADER CURB 01885 LF 3,273.00 3,273.000 3,203.000 3,203.000 33.59 107,588.77
0450 REMOVE CURB 01904 LF 179.00 179.000 179.000 179.000 35.00 6,265.00
0455 BARRICADE-TYPE III 02014 EACH 15.00 15.000 16.000 16.000 159.00 2,544.00
0460 CEMENT CONCRETE ISLAND 02015 SQYD 1,694.00 1,694.000 1,883.760 1,883.760 120.13 226,296.08
0465 ROADWAY EXCAVATION 02200 CUYD 500.00 1,549.310 1,806.410 1,806.410 115.00 207,737.15
0470 CLEARING AND GRUBBING (0.1 ACRE 4-9016.00) 02545 LS 1.00 1.000 1.000 1.000 45,000.00 45,000.00
0475 CONCRETE-CLASS B 02555 CUYD 200.00 200.000 93.550 93.550 475.00 44,436.25
0480 TEMPORARY SIGNS 02562 SQFT 263.00 263.000 891.250 891.250 12.72 11,336.70
0485 MAINTAIN & CONTROL TRAFFIC (4-9016.00) 02650 LS 1.00 1.000 1.000 1.000 140,000.00 140,000.00
0490 MOBILIZATION FOR MILL & TEXT (4-9016.00) 02676 LS 1.00 1.000 1.000 1.000 30,000.00 30,000.00
0495 ASPHALT PAVE MILLING & TEXTURING 02677 TON 3,382.00 3,382.000 2,374.320 2,374.320 12.91 30,652.47
0500 SIDEWALK-4 IN CONCRETE 02720 SQYD 859.00 859.000 955.750 955.750 60.80 58,109.60
0505 STAKING (4-9016.00) 02726 LS 1.00 1.000 1.000 1.000 75,000.00 75,000.00
0510 ADJUST WATER VALVE 03425 EACH 1.00 1.000 1.000 1.000 2,000.00 2,000.00
0515 EROSION CONTROL BLANKET 05950 SQYD 500.00 500.000 152.890 152.890 2.97 454.08
0520 INITIAL FERTILIZER 05963 TON 0.80 0.800 0.800 0.800 1,500.00 1,200.00
0525 MAINTENANCE FERTILIZER 05964 TON 0.80 0.800 0.800 0.800 1,500.00 1,200.00
0530 AGRICULTURAL LIMESTONE 05992 TON 1.20 1.200 1.200 1.200 109.13 130.95
0535 SBM ALUM SHEET SIGNS .080 IN 06406 SQFT 697.00 697.000 615.670 615.670 41.37 25,470.26
0540 STEEL POST TYPE 1 06410 LF 1,050.00 1,050.000 918.200 918.200 27.62 25,360.68
0545 PAVE STRIPING-PERM PAINT-4 IN 06514 LF 33,884.00 33,884.000 35,389.000 35,389.000 0.31 10,970.59
0550 PAVE STRIPING-THERMO-12 IN W 06546 LF 178.00 178.000 191.000 191.000 5.00 955.00
0555 PAVE MARKING-THERMO X-WALK-12 IN 06566 LF 2,156.00 2,156.000 2,660.000 2,660.000 4.75 12,635.00
0560 PAVE MARKING-PAINT CROSS-HATCH 06570 SQFT 4,584.00 4,584.000 2,159.000 2,159.000 3.00 6,477.00
0565 PAVE MARKING-THERMO CURV ARROW 06574 EACH 22.00 22.000 23.000 23.000 130.00 2,990.00
0570 PAVE MARKING-THERMO MERGE ARROW 06578 EACH 3.00 3.000 3.000 3.000 300.00 900.00
0575 FUEL ADJUSTMENT 10020NS DOLL 5,327.00 5,327.000 -3,181.370 -3,181.370 1.00 -3,181.37
0580 ASPHALT ADJUSTMENT 10030NS DOLL 13,379.00 13,379.000 -19,445.610 -19,445.610 1.00 -19,445.61
0585 SAWCUT PAVEMENT 20550ND LF 6,000.00 6,000.000 5,630.630 5,630.630 3.50 19,707.20
0590 EROSION CONTROL (4-9016.00) 21415ND LS 1.00 1.000 1.000 1.000 35,000.00 35,000.00
0595 DETECTABLE WARNINGS 23158ES505 SQFT 554.00 554.000 530.540 530.540 39.21 20,802.47
0600 PAVE MARK-THERMO-YIELD 24114EC EACH 141.00 141.000 84.000 84.000 230.00 19,320.00
0605 ROUNDABOUT ARROW PAVE MARKING - ROUNDABOUT ARROW 24115EC EACH 16.00 16.000 23.000 23.000 200.00 4,600.00
0610 BARCODE SIGN INVENTORY 24631EC EACH 163.00 163.000 0.000 0.000 34.56 0.00
0615 REMOVE SIGNAL EQUIPMENT 24955ED EACH 2.00 2.000 2.000 2.000 13,500.00 27,000.00
0620 ASPHALT MATERIAL FOR TACK NON-TRACKING 24970EC TON 9.60 3.400 13.230 13.230 650.00 8,599.50
0625 SODDING 40047 SQYD 475.00 475.000 994.980 994.980 12.86 12,795.44
8000 ASPHALT MATERIAL FOR TACK 00356 TON 0.00 7.440 6.200 6.200 650.00 4,030.00
8005 NON-SPEC MATERIAL Pave Striping Permanent Paint Yellow 10070NS DOLL 0.00 0.001 -253.210 -253.210 1.00 -253.21
8015 LOT PAY ADJUSTMENT 10000NS DOLL 0.00 0.001 3,032.500 3,032.500 1.00 3,032.50
8020 NON-SPEC MATERIAL Concrete Cylinder Strength Failure 10070NS DOLL 0.00 0.001 0.000 0.000 1.00 0.00
Project DE04702512232 Fed/State Project Number HSIP 7872 (009) Category 0002 DEMOBILIZATION &/OR MOBILIZATION
0630 DEMOBILIZATION 02569 LS 1.00 1.000 0.750 0.250 1.000 11,016.11 8,262.08 11,016.11

SUBTOT

$8,262.08

$1,871,788.25

LNNBR STOCKPILE ADJUSTMENTS

UNIT

ADJ. QUANTITY

EST NBR

UNIT PRICE

ADJUSTED AMOUNT

SUBTOT

$0.00

 

 

 

Project DE047031W2207 Fed/State Project Number HSIP 7861 (001) Category 0001 PAVING
LINE ITEM NUMBER ITEM DESCRIPTION ITEM NO. UNIT PLAN QTY CURRENT QUANTITY QUANTITY PAID THIS EST QUANTITY PAID PREV. EST QUANTITY PAID TO DATE UNIT PRICE AMOUNT PAID THIS EST AMOUNT PAID TO DATE
0005 CRUSHED STONE BASE 00003 TON 1,493.00 2,081.180 2,081.180 2,081.180 60.48 125,869.76
0010 ASPHALT SEAL AGGREGATE 00100 TON 15.00 15.000 33.670 33.670 800.00 26,936.00
0015 ASPHALT SEAL COAT 00103 TON 2.00 2.000 2.425 2.425 3,200.00 7,760.00
0020 LEVELING & WEDGING PG64-22 00190 TON 50.00 50.000 30.540 30.540 170.00 5,191.80
0025 CL2 ASPH BASE 1.00D PG64-22 00212 TON 847.00 945.890 948.800 948.800 110.00 104,368.00
0030 CL2 ASPH SURF 0.38B PG64-22 00307 TON 248.00 696.570 622.120 622.120 172.00 107,004.64
0045 ASPHALT MATERIAL FOR TACK NON-TRACKING 24970EC TON 2.00 2.000 4.790 4.790 650.00 3,113.50
8010 EW~ US 31W Bypass Milling 10102NX DAY 0.00 1.000 1.000 0.000 1.000 12,500.00 12,500.00 12,500.00
8015 MOBILIZATION US 31W Bypass LP Paving Crew 02568 LS 0.00 1.000 1.000 0.000 1.000 2,500.00 2,500.00 2,500.00
8016 LOT PAY ADJUSTMENT 10000NS DOLL 0.00 0.001 0.000 0.000 1.00 0.00
Project DE047031W2207 Fed/State Project Number HSIP 7861 (001) Category 0002 ROADWAY
0035 FUEL ADJUSTMENT 10020NS DOLL 1,782.00 1,782.000 -109.140 -1,364.820 -1,473.960 1.00 -109.14 -1,473.96
0040 ASPHALT ADJUSTMENT 10030NS DOLL 4,476.00 4,476.000 -622.310 -6,590.100 -7,212.410 1.00 -622.31 -7,212.41
0050 CRUSHED AGGREGATE SIZE NO 2 00078 TON 1,800.00 1,800.000 1,331.230 1,331.230 45.00 59,905.35
0055 REMOVE PIPE 01310 LF 8.00 8.000 8.000 8.000 125.00 1,000.00
0060 LIP CURB AND GUTTER 01820 LF 236.00 286.000 15.500 15.500 63.68 987.04
0065 ISLAND CURB AND GUTTER 01825 LF 593.00 593.000 1,066.800 1,066.800 64.59 68,904.61
0070 LIP INTEGRAL CURB 01840 LF 30.00 30.000 36.000 36.000 71.40 2,570.40
0075 STANDARD HEADER CURB 01875 LF 429.00 429.000 106.100 106.100 48.19 5,112.95
0080 LIP HEADER CURB 01885 LF 226.00 226.000 527.250 527.250 33.59 17,710.32
0085 ISLAND HEADER CURB TYPE 1 01890 LF 173.00 173.000 221.500 221.500 65.81 14,576.91
0090 DELINEATOR FOR GUARDRAIL MONO DIRECTIONAL WHITE 01982 EACH 12.00 12.000 12.000 12.000 13.14 157.68
0095 BARRICADE-TYPE III 02014 EACH 4.00 7.000 8.000 8.000 159.00 1,272.00
0100 CEMENT CONCRETE ISLAND 8" 02015 SQYD 92.00 105.000 136.160 136.160 147.10 20,029.13
0105 CEMENT CONCRETE ISLAND 8"-STAMPED & RED COLOR 02015 SQYD 420.00 444.000 43.070 707.626 750.696 201.95 8,697.98 151,603.05
0110 REMOVE PCC PAVEMENT 02058 SQYD 68.00 187.570 187.570 187.570 75.00 14,067.75
0115 TEMP DITCH 02159 LF 575.00 575.000 0.000 0.000 2.00 0.00
0120 CLEAN TEMP DITCH 02160 LF 288.00 288.000 0.000 0.000 0.50 0.00
0125 EMBANKMENT IN PLACE 02230 CUYD 2,809.00 2,809.000 2,809.000 2,809.000 65.00 182,585.00
0130 DITCHING 02237 LF 65.00 65.000 65.000 65.000 20.00 1,300.00
0135 GUARDRAIL END TREATMENT TYPE 7 02371 EACH 2.00 2.000 1.000 1.000 1,900.53 1,900.53
0140 REMOVE GUARDRAIL 02381 LF 362.50 362.500 300.000 300.000 4.66 1,398.00
0145 REMOVE & RESET GUARDRAIL 02383 LF 100.00 637.500 637.500 637.500 28.97 18,468.37
0150 CHANNEL LINING CLASS II 02483 TON 33.00 33.000 53.070 53.070 105.00 5,572.35
0155 CLEARING AND GRUBBING (1.3 ACRES 4-9017.00) 02545 LS 1.00 1.000 1.000 1.000 100,000.00 100,000.00
0160 TEMPORARY SIGNS 02562 SQFT 600.00 920.000 317.000 317.000 12.72 4,032.24
0165 EDGE KEY 02585 LF 50.00 50.000 0.000 0.000 85.00 0.00
0170 FABRIC-GEOTEXTILE CLASS 2 FOR PIPE 02607 SQYD 150.00 320.000 405.820 405.820 2.00 811.64
0175 MAINTAIN & CONTROL TRAFFIC (4-9017.00) 02650 LS 1.00 1.000 1.000 1.000 110,000.00 110,000.00
0180 PORTABLE CHANGEABLE MESSAGE SIGN 02671 EACH 3.00 7.000 5.000 5.000 7,420.00 37,100.00
0185 MOBILIZATION FOR MILL & TEXT (4-9017.00) 02676 LS 1.00 1.000 1.000 1.000 3,800.00 3,800.00
0190 ASPHALT PAVE MILLING & TEXTURING 02677 TON 75.00 75.000 117.910 117.910 12.91 1,522.21
0195 TEMP SILT FENCE 02701 LF 575.00 575.000 0.000 0.000 4.00 0.00
0200 SILT TRAP TYPE B 02704 EACH 4.00 4.000 1.000 1.000 150.00 150.00
0205 SILT TRAP TYPE C 02705 EACH 4.00 4.000 3.000 3.000 350.00 1,050.00
0210 CLEAN SILT TRAP TYPE B 02707 EACH 4.00 4.000 0.000 0.000 150.00 0.00
0215 CLEAN SILT TRAP TYPE C 02708 EACH 4.00 4.000 0.000 0.000 5.00 0.00
0220 STAKING (4-9017.00) 02726 LS 1.00 1.000 1.000 1.000 100,000.00 100,000.00
0225 EROSION CONTROL BLANKET 05950 SQYD 425.00 2,674.120 2,750.770 2,750.770 2.97 8,169.78
0230 TEMP MULCH 05952 SQYD 4,200.00 4,200.000 0.000 0.000 0.28 0.00
0235 TEMP SEEDING AND PROTECTION 05953 SQYD 3,200.00 3,200.000 0.000 0.000 0.30 0.00
0240 INITIAL FERTILIZER 05963 TON 0.33 0.330 0.330 0.330 1,500.00 495.00
0245 MAINTENANCE FERTILIZER 05964 TON 0.20 0.200 0.200 0.200 1,500.00 300.00
0250 SEEDING AND PROTECTION 05985 SQYD 6,340.00 6,340.000 4,188.430 4,188.430 0.89 3,727.70
0255 AGRICULTURAL LIMESTONE 05992 TON 3.93 3.930 3.930 3.930 109.13 428.88
0260 PAVE STRIPING-TEMP PAINT-4 IN 06510 LF 4,000.00 4,000.000 6,071.000 6,071.000 0.29 1,760.59
0265 PAVE STRIPING-DUR TY 1-6 IN W 06556 LF 3,122.00 3,122.000 3,034.000 3,034.000 3.25 9,860.50
0270 PAVE STRIPING-DUR TY 1-6 IN Y 06557 LF 919.00 919.000 293.000 293.000 3.25 952.25
0275 PAVE MARKING-THERMO CROSS-HATCH 06569 SQFT 337.00 337.000 1,130.000 1,130.000 4.00 4,520.00
0280 PAVE MARK TEMP PAINT STOP BAR 20099ES842 LF 96.00 96.000 0.000 0.000 3.00 0.00
0285 OBJECT MARKER TY 3 20191ED EACH 1.00 1.000 0.000 0.000 326.55 0.00
0290 PAVE MARK-PAINT ARROWS 20208NC EACH 21.00 21.000 0.000 0.000 50.00 0.00
0295 SAW CUT 20430ED LF 701.00 991.000 2,799.000 2,799.000 4.00 11,196.00
0300 LONGITUDINAL EDGE KEY 21289ED LF 701.00 701.000 90.500 90.500 21.04 1,904.12
0305 G/R STEEL W BEAM-S FACE (7 FT POST) 21802EN LF 75.00 75.000 141.500 141.500 54.30 7,683.45
0310 WATER BLASTING EXISTING STRIPE 22664EN LF 3,023.00 3,023.000 7,836.000 7,836.000 1.75 13,713.00
0315 PAVE MARK TY 1 TAPE CROSS-HATCH 23253ES717 SQFT 3,222.00 3,222.000 881.000 881.000 15.00 13,215.00
0320 PAVE MARK TY 1 TAPE DOTTED LANE EXT 23254ES717 LF 113.00 113.000 40.000 40.000 10.00 400.00
0325 PAVE MARK TY 1 TAPE -ONLY 23256ES717 EACH 3.00 3.000 2.000 2.000 1,200.00 2,400.00
0330 PAVE MARK TY 1 TAPE STOP BAR-24 IN 23265ES717 LF 24.00 24.000 25.000 25.000 25.00 625.00
0335 PAVE MARK TY 1 TAPE-CURV ARROW 23270ES717 EACH 10.00 10.000 5.000 5.000 600.00 3,000.00
0340 YIELD LINES 23745EC EACH 24.00 24.000 23.000 23.000 100.00 2,300.00
0345 PAVE MARKING-THERMO DOTTED LANE EXTEN 24683ED LF 123.00 123.000 189.000 189.000 10.00 1,890.00
0350 PAVE STRIPING-SPRAY THERMO-6 IN W 24995EC LF 3,177.00 3,177.000 3,720.000 3,720.000 2.00 7,440.00
0355 PAVE STRIPING-SPRAY THERMO-6 IN Y 24996EC LF 2,589.00 2,589.000 3,698.000 3,698.000 2.00 7,396.00
8006 NON-SPEC MATERIAL Pave Striping Permanent Paint Yellow 10070NS DOLL 0.00 0.001 0.000 0.000 1.00 0.00
8011 REMOVE CURB AND GUTTER US 31W Bypass Curb 01812 LF 0.00 50.000 50.000 0.000 50.000 35.00 1,750.00 1,750.00
8012 ROADWAY EXCAVATION US 31W Bypass Curb 02200 CUYD 0.00 4.000 12.000 0.000 12.000 115.00 1,380.00 1,380.00
8013 DGA BASE US 31W Bypass Curb 00001 TON 0.00 2.000 3.280 0.000 3.280 90.00 295.20 295.20
8014 MOBILIZATION US 31W Bypass LP Grade Crew 02568 LS 0.00 1.000 1.000 0.000 1.000 2,500.00 2,500.00 2,500.00
8017 MOBILIZATION US 31W Bypass FOX 02568 LS 0.00 1.000 1.000 0.000 1.000 1,250.00 1,250.00 1,250.00
8018 LIQUIDATED DAMAGES Failure to Fulfill DBE Requirement 10111NS DOLL 0.00 -2,345.000 -2,345.000 0.000 -2,345.000 1.00 -2,345.00 -2,345.00
8021 NON-SPEC MATERIAL Concrete Cylinder Strength Failure 10070NS DOLL 0.00 0.001 0.000 0.000 1.00 0.00
Project DE047031W2207 Fed/State Project Number HSIP 7861 (001) Category 0003 DRAINAGE
0360 CULVERT PIPE-18 IN 00462 LF 143.00 203.000 207.500 207.500 150.00 31,125.00
0365 PIPE CULVERT HEADWALL-18 IN ELL 01204 EACH 1.00 1.000 1.000 1.000 5,500.00 5,500.00
0370 SLOPED AND PARALLEL HEADWALL-18 IN 01444 EACH 1.00 1.000 1.000 1.000 5,000.00 5,000.00
0375 S & F BOX INLET-OUTLET-18 IN 01450 EACH 1.00 1.000 1.000 1.000 4,500.00 4,500.00
0380 DROP BOX INLET TYPE 5F 01517 EACH 1.00 1.000 1.000 1.000 9,500.00 9,500.00
0385 DROP BOX INLET TYPE 12A 01550 LF 6.00 6.000 6.000 6.000 1,500.00 9,000.00
0390 FLUME INLET TYPE 2 01691 EACH 1.00 1.000 1.000 1.000 7,500.00 7,500.00
0395 MANHOLE TYPE B 01761 EACH 1.00 1.000 1.000 1.000 4,500.00 4,500.00
0400 REMOVE HEADWALL 02625 EACH 2.00 2.000 2.000 2.000 750.00 1,500.00
0405 DRAINAGE JUNCTION BOX TY B 23952EC EACH 1.00 1.000 1.000 1.000 5,500.00 5,500.00
0410 HEADWALL SLOPED & MITERED CONCRETE HEADWALL - 18" 24575ES610 EACH 2.00 3.000 3.000 3.000 4,000.00 12,000.00
8007 DROP BOX INLET TYPE 1 US 31W Bypass Drainage 01490 EACH 0.00 1.000 1.000 0.000 1.000 6,978.35 6,978.35 6,978.35
8008 PERF PIPE HEADWALL TY 1-4 IN US 31W Bypass Drainange 01020 EACH 0.00 1.000 2.000 0.000 2.000 1,075.00 2,150.00 2,150.00
8009 PERFORATED PIPE-4 IN US 31W Bypass Drainage 01000 LF 0.00 120.000 133.000 0.000 133.000 2.17 288.61 288.61
Project DE047031W2207 Fed/State Project Number HSIP 7861 (001) Category 0004 DEMOBILIZATION &/OR MOBILIZATION
0415 DEMOBILIZATION 02569 LS 1.00 1.000 0.750 0.250 1.000 11,016.09 8,262.06 11,016.09

SUBTOT

$45,475.76

$3,410,198.69

LNNBR STOCKPILE ADJUSTMENTS

UNIT

ADJ. QUANTITY

EST NBR

UNIT PRICE

ADJUSTED AMOUNT

SUBTOT

$0.00

 

 

 

Project DE04710682232 Fed/State Project Number HSIP 7873 (001) Category 0001 ROADWAY
LINE ITEM NUMBER ITEM DESCRIPTION ITEM NO. UNIT PLAN QTY CURRENT QUANTITY QUANTITY PAID THIS EST QUANTITY PAID PREV. EST QUANTITY PAID TO DATE UNIT PRICE AMOUNT PAID THIS EST AMOUNT PAID TO DATE
1275 DGA BASE 00001 TON 80.00 80.000 74.100 74.100 90.00 6,669.00
1280 CL3 ASPH SURF 0.38B PG64-22 00388 TON 133.00 133.000 185.980 185.980 115.00 21,387.70
1285 STANDARD CURB AND GUTTER 01810 LF 215.00 215.000 589.330 589.330 56.95 33,562.34
1290 LIP CURB AND GUTTER 01820 LF 137.00 137.000 0.000 0.000 63.68 0.00
1295 STANDARD HEADER CURB 01875 LF 131.00 131.000 193.000 193.000 48.19 9,300.67
1300 LIP HEADER CURB 01885 LF 438.00 438.000 0.000 0.000 33.59 0.00
1305 BARRICADE-TYPE III 02014 EACH 4.00 4.000 0.000 0.000 159.00 0.00
1310 CEMENT CONCRETE ISLAND 02015 SQYD 121.00 121.000 0.000 0.000 120.13 0.00
1315 ROADWAY EXCAVATION 02200 CUYD 50.00 50.000 101.480 101.480 115.00 11,670.20
1320 CLEARING AND GRUBBING (0.1 ACRE 4-9012.60) 02545 LS 1.00 1.000 1.000 1.000 45,000.00 45,000.00
1325 CONCRETE-CLASS B 02555 CUYD 15.00 15.000 14.300 14.300 475.00 6,792.50
1330 TEMPORARY SIGNS 02562 SQFT 243.00 243.000 96.000 96.000 12.72 1,221.12
1335 MAINTAIN & CONTROL TRAFFIC (4-9012.60) 02650 LS 1.00 1.000 1.000 1.000 65,000.00 65,000.00
1340 MOBILIZATION FOR MILL & TEXT (4-9012.60) 02676 LS 1.00 1.000 1.000 1.000 3,500.00 3,500.00
1345 ASPHALT PAVE MILLING & TEXTURING 02677 TON 143.00 143.000 0.000 0.000 12.91 0.00
1350 SIDEWALK-4 IN CONCRETE 02720 SQYD 151.00 151.000 -39.810 186.120 146.310 60.80 -2,420.44 8,895.64
1355 REMOVE CONCRETE SIDEWALK 02721 SQYD 3.00 3.000 0.000 0.000 150.00 0.00
1360 STAKING (4-9012.60) 02726 LS 1.00 1.000 1.000 1.000 35,000.00 35,000.00
1365 EROSION CONTROL BLANKET 05950 SQYD 128.00 128.000 0.000 0.000 2.97 0.00
1370 INITIAL FERTILIZER 05963 TON 0.20 0.200 0.200 0.200 1,500.00 300.00
1375 MAINTENANCE FERTILIZER 05964 TON 0.20 0.200 0.200 0.200 1,500.00 300.00
1380 AGRICULTURAL LIMESTONE 05992 TON 0.50 0.500 0.500 0.500 109.13 54.56
1385 SBM ALUM SHEET SIGNS .080 IN 06406 SQFT 148.00 148.000 93.750 93.750 41.37 3,878.43
1390 STEEL POST TYPE 1 06410 LF 378.00 378.000 150.410 150.410 27.62 4,154.32
1395 PAVE STRIPING-PERM PAINT-4 IN 06514 LF 1,682.00 1,682.000 0.000 0.000 0.31 0.00
1400 PAVE STRIPING-THERMO-12 IN W 06546 LF 17.00 17.000 104.000 104.000 5.00 520.00
1405 PAVE MARKING-THERMO X-WALK-12 IN 06566 LF 340.00 340.000 327.000 327.000 4.75 1,553.25
1410 PAVE MARKING-PAINT CROSS-HATCH 06570 SQFT 355.00 355.000 0.000 0.000 3.00 0.00
1415 FUEL ADJUSTMENT 10020NS DOLL 207.00 207.000 -125.060 -125.060 1.00 -125.06
1420 ASPHALT ADJUSTMENT 10030NS DOLL 520.00 520.000 -1,132.240 -1,132.240 1.00 -1,132.24
1425 W FIRE HYDRANT RELOCATE 14020 EACH 1.00 1.000 0.000 0.000 7,500.00 0.00
1430 SAWCUT PAVEMENT 20550ND LF 545.00 545.000 679.000 679.000 3.50 2,376.50
1435 REMOVE SIGN 21373ND EACH 5.00 5.000 5.000 5.000 71.19 355.95
1440 EROSION CONTROL (4-9012.60) 21415ND LS 1.00 1.000 1.000 1.000 35,000.00 35,000.00
1445 DETECTABLE WARNINGS 23158ES505 SQFT 118.00 118.000 100.000 100.000 39.21 3,921.00
1450 PAVE MARK-THERMO-YIELD 24114EC EACH 28.00 28.000 0.000 0.000 230.00 0.00
1455 ROUNDABOUT ARROW PAVE MARKING - ROUNDABOUT ARROW 24115EC EACH 4.00 4.000 0.000 0.000 200.00 0.00
1460 BARCODE SIGN INVENTORY 24631EC EACH 36.00 36.000 0.000 0.000 34.56 0.00
1465 ASPHALT MATERIAL FOR TACK NON-TRACKING 24970EC TON 0.60 0.000 0.440 0.440 650.00 286.00
1470 SODDING 40047 SQYD 35.00 35.000 64.120 64.120 12.86 824.58
8004 ASPHALT MATERIAL FOR TACK 00356 TON 0.00 0.720 0.000 0.000 650.00 0.00
8007 NON-SPEC MATERIAL Pave Striping Permanent Paint Yellow 10070NS DOLL 0.00 0.001 0.000 0.000 1.00 0.00
8017 LOT PAY ADJUSTMENT 10000NS DOLL 0.00 0.001 0.000 0.000 1.00 0.00
Project DE04710682232 Fed/State Project Number HSIP 7873 (001) Category 0002 DEMOBILIZATION &/OR MOBILIZATION
1475 DEMOBILIZATION 02569 LS 1.00 1.000 0.750 0.250 1.000 11,016.07 8,262.05 11,016.07

SUBTOT

$5,841.60

$3,721,481.26

LNNBR STOCKPILE ADJUSTMENTS

UNIT

ADJ. QUANTITY

EST NBR

UNIT PRICE

ADJUSTED AMOUNT

SUBTOT

$0.00

 

 

 

Project DE04710682233 Fed/State Project Number HSIP 7873 (002) Category 0001 ROADWAY
LINE ITEM NUMBER ITEM DESCRIPTION ITEM NO. UNIT PLAN QTY CURRENT QUANTITY QUANTITY PAID THIS EST QUANTITY PAID PREV. EST QUANTITY PAID TO DATE UNIT PRICE AMOUNT PAID THIS EST AMOUNT PAID TO DATE
0635 DGA BASE 00001 TON 65.00 65.000 23.090 23.090 90.00 2,078.10
0640 CL3 ASPH SURF 0.38B PG64-22 00388 TON 94.00 94.000 115.460 115.460 115.00 13,277.90
0645 ADJUST INLET 01719 EACH 2.00 2.000 4.000 4.000 3,000.00 12,000.00
0650 ADJUST MANHOLE 01792 EACH 2.00 2.000 0.000 0.000 2,000.00 0.00
0655 STANDARD CURB AND GUTTER 01810 LF 245.00 245.000 437.000 437.000 56.95 24,887.15
0660 LIP CURB AND GUTTER 01820 LF 152.00 152.000 0.000 0.000 63.68 0.00
0665 STANDARD HEADER CURB 01875 LF 100.00 100.000 81.000 81.000 48.19 3,903.39
0670 LIP HEADER CURB 01885 LF 263.00 263.000 0.000 0.000 33.59 0.00
0675 BARRICADE-TYPE III 02014 EACH 4.00 4.000 0.000 0.000 159.00 0.00
0680 CEMENT CONCRETE ISLAND 02015 SQYD 85.00 85.000 0.000 0.000 120.13 0.00
0685 CEM CONC ENT PAVEMENT-8 IN 02101 SQYD 13.00 13.000 37.560 37.560 408.44 15,341.00
0690 ROADWAY EXCAVATION 02200 CUYD 50.00 50.000 98.930 98.930 115.00 11,376.95
0695 CLEARING AND GRUBBING (0.1 ACRE 4-9012.70) 02545 LS 1.00 1.000 1.000 1.000 45,000.00 45,000.00
0700 CONCRETE-CLASS B 02555 CUYD 9.00 9.000 9.100 9.100 475.00 4,322.50
0705 TEMPORARY SIGNS 02562 SQFT 270.00 270.000 112.000 112.000 12.72 1,424.64
0710 MAINTAIN & CONTROL TRAFFIC (4-9012.70) 02650 LS 1.00 1.000 1.000 1.000 65,000.00 65,000.00
0715 MOBILIZATION FOR MILL & TEXT (4-9012.70) 02676 LS 1.00 1.000 1.000 1.000 3,500.00 3,500.00
0720 ASPHALT PAVE MILLING & TEXTURING 02677 TON 101.00 101.000 0.000 0.000 12.91 0.00
0725 SIDEWALK-4 IN CONCRETE 02720 SQYD 193.00 193.000 190.910 190.910 60.80 11,607.32
0730 STAKING (4-9012.70) 02726 LS 1.00 1.000 1.000 1.000 35,000.00 35,000.00
0735 ADJUST WATER VALVE 03425 EACH 3.00 3.000 3.000 3.000 2,000.00 6,000.00
0740 EROSION CONTROL BLANKET 05950 SQYD 128.00 128.000 0.000 0.000 2.97 0.00
0745 INITIAL FERTILIZER 05963 TON 0.20 0.200 0.200 0.200 1,500.00 300.00
0750 MAINTENANCE FERTILIZER 05964 TON 0.20 0.200 0.200 0.200 1,500.00 300.00
0755 AGRICULTURAL LIMESTONE 05992 TON 0.50 0.500 0.500 0.500 109.13 54.56
0760 SBM ALUM SHEET SIGNS .080 IN 06406 SQFT 245.00 245.000 69.000 69.000 41.37 2,854.53
0765 STEEL POST TYPE 1 06410 LF 365.00 365.000 104.640 104.640 27.62 2,890.15
0770 PAVE STRIPING-PERM PAINT-4 IN 06514 LF 1,115.00 1,115.000 0.000 0.000 0.31 0.00
0775 PAVE STRIPING-THERMO-12 IN W 06546 LF 17.00 17.000 104.000 104.000 5.00 520.00
0780 PAVE MARKING-THERMO X-WALK-12 IN 06566 LF 300.00 300.000 337.000 337.000 4.75 1,600.75
0785 PAVE MARKING-PAINT CROSS-HATCH 06570 SQFT 295.00 295.000 0.000 0.000 3.00 0.00
0790 FUEL ADJUSTMENT 10020NS DOLL 146.00 146.000 -77.640 -77.640 1.00 -77.64
0795 ASPHALT ADJUSTMENT 10030NS DOLL 368.00 368.000 -702.920 -702.920 1.00 -702.92
0800 SAWCUT PAVEMENT 20550ND LF 760.00 760.000 697.500 697.500 3.50 2,441.25
0805 REMOVE SIGN 21373ND EACH 4.00 4.000 5.000 5.000 71.19 355.95
0810 EROSION CONTROL (4-9012.70) 21415ND LS 1.00 1.000 1.000 1.000 35,000.00 35,000.00
0815 DETECTABLE WARNINGS 23158ES505 SQFT 140.00 140.000 69.000 69.000 39.21 2,705.49
0820 PAVE MARK-THERMO-YIELD 24114EC EACH 26.00 26.000 0.000 0.000 230.00 0.00
0825 ROUNDABOUT ARROW PAVE MARKING - ROUNDABOUT ARROW 24115EC EACH 4.00 4.000 0.000 0.000 200.00 0.00
0830 BARCODE SIGN INVENTORY 24631EC EACH 34.00 34.000 0.000 0.000 34.56 0.00
0835 ASPHALT MATERIAL FOR TACK NON-TRACKING 24970EC TON 0.80 0.000 0.430 0.430 650.00 279.50
0840 SODDING 40047 SQYD 33.00 33.000 85.780 85.780 12.86 1,103.13
8005 ASPHALT MATERIAL FOR TACK 00356 TON 0.00 0.960 0.000 0.000 650.00 0.00
8008 NON-SPEC MATERIAL Pave Striping Permanent Paint Yellow 10070NS DOLL 0.00 0.001 0.000 0.000 1.00 0.00
8018 LOT PAY ADJUSTMENT 10000NS DOLL 0.00 0.001 0.000 0.000 1.00 0.00
Project DE04710682233 Fed/State Project Number HSIP 7873 (002) Category 0002 DEMOBILIZATION &/OR MOBILIZATION
0845 DEMOBILIZATION 02569 LS 1.00 1.000 0.750 0.250 1.000 11,016.06 8,262.04 11,016.06

SUBTOT

$8,262.04

$4,036,841.04

LNNBR STOCKPILE ADJUSTMENTS

UNIT

ADJ. QUANTITY

EST NBR

UNIT PRICE

ADJUSTED AMOUNT

SUBTOT

$0.00

 

 

 

Project DE04711082232 Fed/State Project Number HSIP 9010 (441) Category 0001 ROADWAY
LINE ITEM NUMBER ITEM DESCRIPTION ITEM NO. UNIT PLAN QTY CURRENT QUANTITY QUANTITY PAID THIS EST QUANTITY PAID PREV. EST QUANTITY PAID TO DATE UNIT PRICE AMOUNT PAID THIS EST AMOUNT PAID TO DATE
1480 DGA BASE 00001 TON 54.00 174.000 174.000 174.000 90.00 15,660.00
1485 CL3 ASPH BASE 1.00D PG64-22 00214 TON 73.00 73.000 91.460 91.460 170.00 15,548.20
1490 CL3 ASPH SURF 0.38B PG64-22 00388 TON 263.00 263.000 301.670 301.670 115.00 34,692.05
1495 STORM SEWER PIPE-15 IN 00521 LF 5.00 5.000 0.000 0.000 835.00 0.00
1500 STORM SEWER PIPE-18 IN 00522 LF 27.00 27.000 51.250 51.250 150.00 7,687.50
1505 STORM SEWER PIPE-24 IN 00524 LF 5.00 5.000 0.000 0.000 1,000.00 0.00
1510 CURB BOX INLET TYPE A MOD 01459 EACH 1.00 1.000 0.000 0.000 12,500.00 0.00
1515 CURB BOX INLET TYPE F 01487 EACH 2.00 2.000 3.000 3.000 6,500.00 19,500.00
1520 CAP DROP BOX INLET 01584 EACH 2.00 2.000 1.000 1.000 3,000.00 3,000.00
1525 STANDARD CURB AND GUTTER MOD 01811 LF 167.00 167.000 257.000 257.000 56.31 14,471.67
1530 LIP CURB AND GUTTER 01820 LF 285.00 285.000 375.000 375.000 63.68 23,880.00
1535 STANDARD HEADER CURB 01875 LF 75.00 75.000 52.500 52.500 48.19 2,529.97
1540 LIP HEADER CURB 01885 LF 675.00 675.000 630.500 630.500 33.59 21,178.49
1545 BARRICADE-TYPE III 02014 EACH 8.00 8.000 4.000 4.000 159.00 636.00
1550 CEMENT CONCRETE ISLAND 02015 SQYD 535.00 535.000 456.510 456.510 120.13 54,840.54
1555 ROADWAY EXCAVATION 02200 CUYD 50.00 555.270 555.270 555.270 115.00 63,856.05
1560 DITCHING 02237 LF 120.00 120.000 120.000 120.000 20.00 2,400.00
1565 CLEARING AND GRUBBING (0.1 ACRE 4-9012.30) 02545 LS 1.00 1.000 1.000 1.000 45,000.00 45,000.00
1570 CONCRETE-CLASS B 02555 CUYD 22.00 22.000 21.280 21.280 475.00 10,108.00
1575 TEMPORARY SIGNS 02562 SQFT 159.00 159.000 250.000 250.000 12.72 3,180.00
1580 MAINTAIN & CONTROL TRAFFIC (4-9012.30) 02650 LS 1.00 1.000 1.000 1.000 60,000.00 60,000.00
1585 MOBILIZATION FOR MILL & TEXT (4-9012.30) 02676 LS 1.00 1.000 1.000 1.000 7,000.00 7,000.00
1590 ASPHALT PAVE MILLING & TEXTURING 02677 TON 304.00 304.000 230.510 230.510 12.91 2,975.88
1595 SIDEWALK-4 IN CONCRETE 02720 SQYD 128.00 128.000 174.070 174.070 60.80 10,583.45
1600 REMOVE CONCRETE SIDEWALK 02721 SQYD 27.00 27.000 27.110 27.110 150.00 4,066.50
1605 STAKING (4-9012.30) 02726 LS 1.00 1.000 1.000 1.000 35,000.00 35,000.00
1610 EROSION CONTROL BLANKET 05950 SQYD 175.00 175.000 0.000 0.000 2.97 0.00
1615 INITIAL FERTILIZER 05963 TON 0.30 0.300 0.300 0.300 1,500.00 450.00
1620 MAINTENANCE FERTILIZER 05964 TON 0.30 0.300 0.300 0.300 1,500.00 450.00
1625 AGRICULTURAL LIMESTONE 05992 TON 0.70 0.700 0.700 0.700 109.13 76.39
1630 SBM ALUM SHEET SIGNS .080 IN 06406 SQFT 148.00 148.000 134.500 134.500 41.37 5,564.26
1635 STEEL POST TYPE 1 06410 LF 378.00 378.000 222.200 222.200 27.62 6,137.16
1640 PAVE STRIPING-PERM PAINT-4 IN 06514 LF 4,034.00 4,034.000 4,081.000 4,081.000 0.31 1,265.11
1645 PAVE STRIPING-THERMO-12 IN W 06546 LF 25.00 25.000 0.000 0.000 5.00 0.00
1650 PAVE MARKING-THERMO X-WALK-12 IN 06566 LF 470.00 470.000 440.000 440.000 4.75 2,090.00
1655 PAVE MARKING-THERMO STOP BAR-12IN 06567 LF 24.00 24.000 54.000 54.000 24.00 1,296.00
1660 PAVE MARKING-PAINT CROSS-HATCH 06570 SQFT 488.00 488.000 0.000 0.000 3.00 0.00
1665 PAVE MARKING-THERMO CURV ARROW 06574 EACH 4.00 4.000 5.000 5.000 130.00 650.00
1670 FUEL ADJUSTMENT 10020NS DOLL 523.00 523.000 -420.970 -420.970 1.00 -420.97
1675 ASPHALT ADJUSTMENT 10030NS DOLL 1,314.00 1,314.000 -2,007.540 -2,007.540 1.00 -2,007.54
1680 SAWCUT PAVEMENT 20550ND LF 1,000.00 1,000.000 1,405.000 1,405.000 3.50 4,917.50
1685 REMOVE SIGN 21373ND EACH 4.00 4.000 11.000 11.000 71.19 783.09
1690 EROSION CONTROL (4-9012.30) 21415ND LS 1.00 1.000 1.000 1.000 35,000.00 35,000.00
1695 DETECTABLE WARNINGS 23158ES505 SQFT 152.00 152.000 150.600 150.600 39.21 5,905.02
1700 PAINT SYMBOL-BICYCLE LANE 23426EC EACH 6.00 6.000 6.000 6.000 175.00 1,050.00
1705 PAVE MARK-THERMO-YIELD 24114EC EACH 28.00 28.000 21.000 21.000 230.00 4,830.00
1710 ROUNDABOUT ARROW PAVE MARKING - ROUNDABOUT ARROW 24115EC EACH 4.00 4.000 4.000 4.000 200.00 800.00
1715 BARCODE SIGN INVENTORY 24631EC EACH 32.00 32.000 32.000 32.000 34.56 1,105.92
1720 ASPHALT MATERIAL FOR TACK NON-TRACKING 24970EC TON 1.20 1.200 2.500 2.500 650.00 1,625.00
1725 SODDING 40047 SQYD 306.00 306.000 267.790 267.790 12.86 3,443.77
8003 RETAINING WALL Commerce and Executive 08018 SQFT 0.00 198.000 198.000 198.000 80.39 15,919.00
8009 NON-SPEC MATERIAL Pave Striping Permanent Paint Yellow 10070NS DOLL 0.00 0.001 0.000 0.000 1.00 0.00
8019 LOT PAY ADJUSTMENT 10000NS DOLL 0.00 0.001 0.000 0.000 1.00 0.00
Project DE04711082232 Fed/State Project Number HSIP 9010 (441) Category 0002 DEMOBILIZATION &/OR MOBILIZATION
1730 DEMOBILIZATION 02569 LS 1.00 1.000 0.750 0.250 1.000 11,016.06 8,262.04 11,016.06

SUBTOT

$8,262.04

$4,596,581.17

LNNBR STOCKPILE ADJUSTMENTS

UNIT

ADJ. QUANTITY

EST NBR

UNIT PRICE

ADJUSTED AMOUNT

SUBTOT

$0.00

 

 

 

Project DE04711932123 Fed/State Project Number HSIP 9010 (442) Category 0001 ROADWAY
LINE ITEM NUMBER ITEM DESCRIPTION ITEM NO. UNIT PLAN QTY CURRENT QUANTITY QUANTITY PAID THIS EST QUANTITY PAID PREV. EST QUANTITY PAID TO DATE UNIT PRICE AMOUNT PAID THIS EST AMOUNT PAID TO DATE
0850 DGA BASE 00001 TON 104.00 122.730 122.730 122.730 90.00 11,045.70
0855 CL3 ASPH BASE 1.00D PG64-22 00214 TON 56.00 56.000 5.150 5.150 170.00 875.50
0860 CL3 ASPH SURF 0.38D PG64-22 00339 TON 82.00 82.000 132.300 132.300 215.00 28,444.50
0865 STORM SEWER PIPE-18 IN 00522 LF 41.00 41.000 40.000 40.000 150.00 6,000.00
0870 PIPE CULVERT HEADWALL-18 IN 01204 EACH 1.00 1.000 1.000 1.000 5,000.00 5,000.00
0875 DROP BOX INLET TYPE 11 01544 EACH 1.00 1.000 1.000 1.000 6,500.00 6,500.00
0880 ADJUST INLET 01719 EACH 1.00 1.000 1.000 1.000 3,000.00 3,000.00
0885 STANDARD CURB AND GUTTER 01810 LF 33.00 33.000 44.000 44.000 56.95 2,505.80
0890 STANDARD HEADER CURB 01875 LF 37.00 37.000 23.000 23.000 48.19 1,108.37
0895 LIP HEADER CURB 01885 LF 699.00 699.000 720.400 720.400 33.59 24,198.23
0900 BARRICADE-TYPE III 02014 EACH 5.00 5.000 5.000 5.000 159.00 795.00
0905 CEMENT CONCRETE ISLAND 02015 SQYD 155.00 155.000 143.310 143.310 120.13 17,215.83
0910 ROADWAY EXCAVATION 02200 CUYD 50.00 116.860 116.860 116.860 115.00 13,438.90
0915 CLEARING AND GRUBBING (0.1 ACRES WOODLAND/LAYMAN) 02545 LS 1.00 1.000 1.000 1.000 45,000.00 45,000.00
0920 CONCRETE-CLASS B 02555 CUYD 15.00 15.000 20.510 20.510 475.00 9,742.25
0925 TEMPORARY SIGNS 02562 SQFT 215.00 215.000 208.000 208.000 12.72 2,645.76
0930 MAINTAIN & CONTROL TRAFFIC (WOODLAND/LAYMAN) 02650 LS 1.00 1.000 1.000 1.000 65,000.00 65,000.00
0935 MOBILIZATION FOR MILL & TEXT (WOODLAND/LAYMAN) 02676 LS 1.00 1.000 1.000 1.000 3,800.00 3,800.00
0940 ASPHALT PAVE MILLING & TEXTURING 02677 TON 93.00 93.000 65.370 65.370 12.91 843.92
0945 SIDEWALK-4 IN CONCRETE 02720 SQYD 166.00 166.000 185.010 185.010 60.80 11,248.60
0950 REMOVE CONCRETE SIDEWALK 02721 SQYD 13.00 13.000 24.670 24.670 150.00 3,700.50
0955 STAKING (WOODLAND/LAYMAN) 02726 LS 1.00 1.000 1.000 1.000 35,000.00 35,000.00
0960 EROSION CONTROL BLANKET 05950 SQYD 40.00 40.000 0.000 0.000 2.97 0.00
0965 INITIAL FERTILIZER 05963 TON 0.30 0.300 0.300 0.300 1,500.00 450.00
0970 MAINTENANCE FERTILIZER 05964 TON 0.30 0.300 0.300 0.300 1,500.00 450.00
0975 AGRICULTURAL LIMESTONE 05992 TON 0.70 0.700 0.700 0.700 109.13 76.39
0980 SBM ALUM SHEET SIGNS .080 IN 06406 SQFT 147.00 147.000 141.000 141.000 41.37 5,833.17
0985 STEEL POST TYPE 1 06410 LF 378.00 378.000 216.000 216.000 27.62 5,965.92
0990 PAVE STRIPING-PERM PAINT-4 IN 06514 LF 1,240.00 1,240.000 1,209.000 1,209.000 0.31 374.79
0995 PAVE STRIPING-THERMO-12 IN W 06546 LF 20.00 20.000 0.000 0.000 5.00 0.00
1000 PAVE MARKING-THERMO X-WALK-12 IN 06566 LF 360.00 360.000 253.000 253.000 4.75 1,201.75
1005 FUEL ADJUSTMENT 10020NS DOLL 215.00 215.000 -116.440 -116.440 1.00 -116.44
1010 ASPHALT ADJUSTMENT 10030NS DOLL 540.00 540.000 -720.660 -720.660 1.00 -720.66
1015 SAWCUT PAVEMENT 20550ND LF 725.00 725.000 860.000 860.000 3.50 3,010.00
1020 REMOVE SIGN 21373ND EACH 4.00 4.000 4.000 4.000 71.19 284.76
1025 EROSION CONTROL (WOODLAND/LAYMAN) 21415ND LS 1.00 1.000 1.000 1.000 35,000.00 35,000.00
1030 DETECTABLE WARNINGS 23158ES505 SQFT 92.00 92.000 92.000 92.000 39.21 3,607.32
1035 PAVE MARK-THERMO-YIELD 24114EC EACH 28.00 28.000 20.000 20.000 230.00 4,600.00
1040 ROUNDABOUT ARROW PAVE MARKING - ROUNDABOUT ARROW 24115EC EACH 4.00 4.000 4.000 4.000 200.00 800.00
1045 BARCODE SIGN INVENTORY 24631EC EACH 20.00 20.000 0.000 0.000 34.56 0.00
1050 PIPELINE INSPECTION 24814EC LF 41.00 41.000 0.000 0.000 48.78 0.00
1055 ASPHALT MATERIAL FOR TACK NON-TRACKING 24970EC TON 0.70 0.000 0.000 0.000 650.00 0.00
1060 SODDING 40047 SQYD 155.00 155.000 233.070 233.070 12.86 2,997.28
8002 ASPHALT MATERIAL FOR TACK 00356 TON 0.00 0.840 1.080 1.080 650.00 702.00
8010 NON-SPEC MATERIAL Pave Striping Permanent Paint Yellow 10070NS DOLL 0.00 0.001 -18.690 -18.690 1.00 -18.69
8025 LOT PAY ADJUSTMENT 10000NS DOLL 0.00 0.001 0.000 0.000 1.00 0.00
Project DE04711932123 Fed/State Project Number HSIP 9010 (442) Category 0002 DEMOBILIZATION &/OR MOBILIZATION
1065 DEMOBILIZATION 02569 LS 1.00 1.000 0.750 0.250 1.000 11,016.06 8,262.04 11,016.06

SUBTOT

$8,262.04

$4,969,203.70

LNNBR STOCKPILE ADJUSTMENTS

UNIT

ADJ. QUANTITY

EST NBR

UNIT PRICE

ADJUSTED AMOUNT

SUBTOT

$0.00

 

 

 

Project DE04714302201 Fed/State Project Number HSIP 9010 (440) Category 0001 ROADWAY
LINE ITEM NUMBER ITEM DESCRIPTION ITEM NO. UNIT PLAN QTY CURRENT QUANTITY QUANTITY PAID THIS EST QUANTITY PAID PREV. EST QUANTITY PAID TO DATE UNIT PRICE AMOUNT PAID THIS EST AMOUNT PAID TO DATE
1070 DGA BASE 00001 TON 40.00 99.290 99.290 99.290 90.00 8,936.10
1075 CL3 ASPH BASE 1.00D PG64-22 00214 TON 35.00 35.000 0.000 0.000 170.00 0.00
1080 CL3 ASPH SURF 0.38B PG64-22 00388 TON 149.00 149.000 163.090 163.090 115.00 18,755.35
1085 ADJUST INLET 01719 EACH 1.00 1.000 1.000 1.000 3,000.00 3,000.00
1090 ADJUST MANHOLE FRAME TO GRADE 01791 EACH 1.00 1.000 0.000 0.000 3,000.00 0.00
1095 STANDARD CURB AND GUTTER MOD 01811 LF 120.00 120.000 121.000 121.000 56.31 6,813.51
1100 LIP HEADER CURB 01885 LF 938.00 938.000 916.000 916.000 33.59 30,768.44
1105 BARRICADE-TYPE III 02014 EACH 4.00 4.000 10.000 10.000 159.00 1,590.00
1110 CEMENT CONCRETE ISLAND 02015 SQYD 460.00 460.000 460.000 460.000 120.13 55,259.80
1115 ROADWAY EXCAVATION 02200 CUYD 50.00 259.570 259.570 259.570 115.00 29,850.55
1120 CLEARING AND GRUBBING (0.1 ACRE FOR DOLPHIN/JOSALE) 02545 LS 1.00 1.000 1.000 1.000 45,000.00 45,000.00
1125 CONCRETE-CLASS B 02555 CUYD 21.00 21.000 37.000 37.000 475.00 17,575.00
1130 TEMPORARY SIGNS 02562 SQFT 129.00 129.000 110.000 110.000 12.72 1,399.20
1135 MAINTAIN & CONTROL TRAFFIC (DOLPHIN/JOSALE) 02650 LS 1.00 1.000 1.000 1.000 65,000.00 65,000.00
1140 MOBILIZATION FOR MILL & TEXT (DOLPHIN/JOSALE) 02676 LS 1.00 1.000 1.000 1.000 3,800.00 3,800.00
1145 ASPHALT PAVE MILLING & TEXTURING 02677 TON 182.00 182.000 168.490 168.490 12.91 2,175.20
1150 SIDEWALK-4 IN CONCRETE 02720 SQYD 155.00 155.000 143.220 143.220 60.80 8,707.77
1155 REMOVE CONCRETE SIDEWALK 02721 SQYD 13.00 13.000 13.000 13.000 150.00 1,950.00
1160 STAKING (DOLPHIN/JOSALE) 02726 LS 1.00 1.000 1.000 1.000 35,000.00 35,000.00
1165 EROSION CONTROL BLANKET 05950 SQYD 128.00 128.000 0.000 0.000 2.97 0.00
1170 INITIAL FERTILIZER 05963 TON 0.20 0.200 0.200 0.200 1,500.00 300.00
1175 MAINTENANCE FERTILIZER 05964 TON 0.20 0.200 0.200 0.200 1,500.00 300.00
1180 AGRICULTURAL LIMESTONE 05992 TON 0.50 0.500 0.500 0.500 109.13 54.56
1185 SBM ALUM SHEET SIGNS .080 IN 06406 SQFT 165.00 165.000 140.600 140.600 41.37 5,816.62
1190 STEEL POST TYPE 1 06410 LF 366.00 366.000 203.500 203.500 27.62 5,620.67
1195 PAVE STRIPING-PERM PAINT-4 IN 06514 LF 2,640.00 2,640.000 2,146.000 2,146.000 0.31 665.26
1200 PAVE STRIPING-THERMO-12 IN W 06546 LF 21.00 21.000 0.000 0.000 5.00 0.00
1205 PAVE MARKING-THERMO X-WALK-12 IN 06566 LF 480.00 480.000 450.000 450.000 4.75 2,137.50
1210 PAVE MARKING-PAINT CROSS-HATCH 06570 SQFT 907.00 907.000 183.000 183.000 3.00 549.00
1215 FUEL ADJUSTMENT 10020NS DOLL 286.00 286.000 -138.170 -138.170 1.00 -138.17
1220 ASPHALT ADJUSTMENT 10030NS DOLL 719.00 719.000 -867.120 -867.120 1.00 -867.12
1225 SAWCUT PAVEMENT 20550ND LF 1,000.00 1,000.000 1,000.000 1,000.000 3.50 3,500.00
1230 REMOVE SIGN 21373ND EACH 3.00 3.000 3.000 3.000 71.19 213.57
1235 EROSION CONTROL (DOLPHIN/JOSALE) 21415ND LS 1.00 1.000 1.000 1.000 35,000.00 35,000.00
1240 DETECTABLE WARNINGS 23158ES505 SQFT 80.00 80.000 64.000 64.000 39.21 2,509.44
1245 PAVE MARK-THERMO-YIELD 24114EC EACH 28.00 28.000 26.000 26.000 230.00 5,980.00
1250 ROUNDABOUT ARROW PAVE MARKING - ROUNDABOUT ARROW 24115EC EACH 4.00 4.000 4.000 4.000 200.00 800.00
1255 BARCODE SIGN INVENTORY 24631EC EACH 24.00 24.000 0.000 0.000 34.56 0.00
1260 ASPHALT MATERIAL FOR TACK NON-TRACKING 24970EC TON 0.70 0.000 0.000 0.000 650.00 0.00
1265 SODDING 40047 SQYD 193.00 193.000 296.000 296.000 12.86 3,806.56
8001 ASPHALT MATERIAL FOR TACK 00356 TON 0.00 0.840 0.580 0.580 650.00 377.00
8011 NON-SPEC MATERIAL Pave Striping Permanent Paint Yellow 10070NS DOLL 0.00 0.001 -38.600 -38.600 1.00 -38.60
8026 LOT PAY ADJUSTMENT 10000NS DOLL 0.00 0.001 0.000 0.000 1.00 0.00
Project DE04714302201 Fed/State Project Number HSIP 9010 (440) Category 0002 DEMOBILIZATION &/OR MOBILIZATION
1270 DEMOBILIZATION 02569 LS 1.00 1.000 0.750 0.250 1.000 11,016.06 8,262.04 11,016.06

SUBTOT

$8,262.04

$5,382,386.99

LNNBR STOCKPILE ADJUSTMENTS

UNIT

ADJ. QUANTITY

EST NBR

UNIT PRICE

ADJUSTED AMOUNT

SUBTOT

$0.00